The projected cost analysis is about $10.7 million. Below is a breakdown of the projected cost analysis for each building.
| New Construction | |||
| Student/PARC Building | 20,634 |
$150.00 |
3,095,100 |
| Main Street Covered Walk | 1,075 |
$150.00 |
161,250 |
| Porches/Porte-Cohere | 2,380 |
$75.00 |
178,500 |
| Sub-Total | 3,434,850 |
||
| Site Cost (utilities, paving) | 274,788 |
||
| Design Contingency | 5% |
185,482 |
|
| Total | 3,895,120 |
||
| Construction Contingency | 5% |
194,756 |
|
| Total Construction Cost | 4,089,876 |
||
| Owner's Cost | 18% |
736,179 |
|
| Total Building Cost | 4,826,055 |
| New Construction | |||
| Music/Children Building | 22,847 |
$150.00 |
3.427,050 |
| Main Street Covered Walk | 257 |
$150.00 |
38,550 |
| Porte-Cohere | 762 |
$75.00 |
57,150 |
| Chapel Renovation | 6,880 |
$125.00 |
860,00 |
| Sub-Total | 4,832,750 |
||
| Site Cost (utilities, paving) | 350,620 |
||
| Design Contingency | 5% |
279,669 |
|
| Total | 4,733,370 |
||
| Construction Contingency | 5% |
236,669 |
|
| Total Construction Cost | 4,970,039 |
||
| Owner's Cost | 18% |
894,607 |
|
| Total Building Cost | 5,864,645 |
Please note: Owners Costs includes costs for Professional Fees, Fund Raising Expenses, Furnishings and Equipment, Permitting Fees, Government Review Fees, Testing Expenses, Survey Expenses, etc.
